Keller Williams, Ottawa Realty, Brokerage, Independently Owned and Operated
   Home  |  Properties  |  For Sellers  |  For Buyers  |  Investor Services  |  Seniors  |  Free Reports  |  Ottawa Links
 

610 Bronson Ave
Ottawa, Ontario
Canada K1S 4E6

Tel: (613) 236-5959
Fax: (613) 236-1515
Email: Tim@TimDrummond.com

Ask a Real Estate Expert

Newsletter  |  Meet Tim  |  Contact   

Return on Investment Calculation

Frequently you will see income and expense statements that do not include "vacancy & bad debt", "maintenance", or "management" costs. Here is a simple and effective way to ensure accuracy.

Start with G.O.I. "Gross Operating Income"

Less Vacancy and Bad Debts (calculate 2% - 4%)

Equals "Effective Gross Income" (you now have the true income & a starting point)

Next deduct expenses. For those missing expenses plan approximately:

  • Management = 4% to 8% (The 4% manager may be the most expensive!)
  • Maintenance = 2% to 5% (dependent on age and condition of property)

Deduct all other expenses to arrive at the N.O.I. or "Net Operating Income".

Deduct A.D.S 'Annual Debt Service" (the mortgage, principal & interest)

Result is "Annual Cash Flow"

To determine your R.O.I. "Return On Investment", divide the cash flow by your investment (down payment + incidentals) For example if your annual cash flow is $4,000 and you have $50,000 invested, then you are making an 8% return on your money.

In an Agreement of Purchase and Sale (and among many other prudent measures) obtain from the Seller, proof of income statements (copies of leases, etc.) and copies of expenses (utility bills, tax statement, etc.) to ensure the accuracy of your R.O.I.

See an example calculation of cash flow and return on investment on the next page. It assumes a five plex apartment building sold for $600,000 with the Buyer using a $150,000 down payment (25%) to avoid paying a CMHC insurance charge.

Example Of Cash Flow Calculation

Income  
 Annual rental income $70,000  
 Less vacancy & bad debt (4%) $2,800  
 Effective rental income $67,200 $67,200
      
 Income from parking $2,600  
 Income from laundry $2,100  
 Total "other" income $4,700 $4,700
 Gross operating income (GOI)   $71,900
Expenses   
 Management (6%) $70,000  
 Property Tax $70,000  
 Insurance  $70,000  
 Water/Sewer $70,000  
 Heat $70,000  
 Hydro  $70,000  
 Maintenance (5%) $70,000  
 Total Operating Expenses (TOE) $67,200 $67,200
      
 Net Operating Income (GOI - TOE)   $71,900
 Less Annual Debt Service
(Mortgage Of Principal And Interest, Assume
$450,000 @ 5% Amortized Over 25 Years)
 $67,200 +$67,200
      
 Annual Cash Flow   $71,900
      
 Return On Investment
($10,772 / $150,000)
   $71,900


   Copyright ©2004-2008 Timothy Drummond, Keller Williams. All rights reserved. Web design by bayteksystems.com